ETHICAL COMPLIANCE REPORT

CRAFTSMAN AUTOMATION

Sector:

Consumer Cyclical

Industry:

Auto Parts

Overall Compliance

non-compliant

PRIMARY BUSINESS FILTER
Industrial Machinery
compliant
REVENUE RATIO FILTER
0.1%
View Calculations
DEBT RATIO FILTER
32.8%
View Calculations
LIQUIDITY RATIO FILTER
1.8%
View Calculations

Revenue Ratio

The sum of revenue from questionable and non-compliant sources should not exceed 3% of the total revenue. This ensures that the company has tolerable reliance on unethical sources of revenue.

0.1%

Non Compliant

Questionable

Compliant

CALCULATION

\textbf{Revenue Ratio:} \\[12pt] \dfrac{30000000.00}{44689700000.00} \times 100 = 0.10\%

FORMULA

\textbf{Revenue Ratio:} \\[12pt] \dfrac{\text{Unethical Segments}}{\text{Total Revenue}} \times 100 \; \leq \; 3\%

Segment	Compliance	Value
Interest Income	non-compliant	₹3.00
Other Income	compliant	₹14.24
Other operating revenues	compliant	₹295.92
Sale of services	compliant	₹682.25
Sale of Machines & Spares	compliant	₹3,473.56

Debt Ratio

The interest bearing debt should not exceed 31% of the total assets. This is to ensure that the company is not paying a significant portion of its assets as interest.

32.8%

CALCULATION

\textbf{Debt Ratio:} \\[12pt] \dfrac{15464300000.00}{47218100000.00} \times 100 = 32.80\%

FORMULA

\textbf{Debt Ratio:} \\[12pt] \dfrac{\text{Interest Bearing Debt}}{\text{Total Assets}} \times 100 \; \leq \; 30\%

Liquidity Ratio

The total liquid assets should not exceed 90% of the total assets. This is to ensure that trading this stock does not become similar to trading a currency.

1.8%

CALCULATION

\textbf{Liquidity Ratio:} \\[12pt] \dfrac{830200000.00}{47218100000.00} \times 100 = 1.80\%

FORMULA

\textbf{Liquidity Ratio:} \\[12pt] \dfrac{\text{Total Liquid Assets}}{\text{Total Assets}} \times 100 \; \leq \; 90\%